Original Rail Cars per Year: Select One to Start 8000 (2010 Report) 8500 (SRVI) % Rail Market Recaptured: 25% (2010 Report) 50% 100% 150% 200% 500%

Total Cost Freight Upgrade no Bridges $94,000,000.00 (2010 Report) Victoria Subdivision to 1970 standard $20,900,000.00 (2012 Committed) Just Alberni Subdivision $26,000,000.00 Just Trackage for Raven Coal $40,000,000.00 Freight Upgrade with Bridges $134,000,000.00 Raven Coal + 2012 Vic Sub Repairs $60,000,000.00 Passenger/Freight Upgrades $217,000,000.00 Full Commuter/Freight Services $340,000,000.00 - Taxpayer/Provincial Share: 100% (2010 Report) 50% 36% (2012 committed) 33% 10% -
Years to Payback 10 13 (2010 Report) 18 20 25 30 35 40 50 75 100

Rail Cars Min: Max:

Payback Min Coal mine Production (if selected): $

NA

Payback Max Coal mine Production: $

NA

Rail Traffic Needed to Profit:

NA

cars
More Cars Needed Min Coal (if selected):

NA

cars
More Cars Needed Max:

NA

cars